The $127mm in PV of phase one FCFs was Earlier calculated and will just be linked to the matching mobile to the still left. Then, we’ll seize the terminal year EBITDA, and that is $60mm in Year 5. A detrimental terminal value might be approximated if the expense of foreseeable future capital exceeded the assumed advancement level. Destructive